| Category | Budgeted Amount | Actual Amount | Variance |
|------------------|-----------------|---------------|----------|
| Marketing | 5000 | 4800 | |
| Operations | 7000 | 7200 | |
| IT | 6000 | 5800 | |
|------------------|-----------------|---------------|----------|
| Sales | 8000 | 7800 | |
| Human Resources | 6000 | 6200 | |
| Res & Develop | 9000 | 8800 | |
| Customer Support | 5500 | 5600 | |
| Finance | 7500 | 7300 | |
| Production | 8500 | 8200 | |
| Logistics | 4000 | 4200 | |
| Purchasing | 5000 | 4900 | |
| Legal | 3000 | 3100 | |
| Administration | 4000 | 3900 | |
To perform the tasks outlined in Assignment using Excel, follow these step-by-step instructions:
1. Calculate Variance for Each Category:
=C2-B2 to calculate the variance for Marketing.
2. Calculate Total Budgeted and Actual Amounts:
=SUM(B2:B4) to calculate the total budgeted amount.=SUM(C2:C4) to calculate the total actual amount.
3. Use IF Function to Categorize Budget Status:
=IF(D2>=0, "Within Budget", "Over Budget") to categorize Marketing.
4. Create a Clustered Column Chart for Budget Comparison:
Insert tab > Charts group > Choose Clustered Column > Select a suitable style.
5. Insert a Trendline in the Chart:
Chart Tools > Design tab > Add Chart Element > Trendline > Choose a suitable trendline option (e.g., Linear, Exponential, etc.).